Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,120/mo, and a $5,864/mo payment. Purchase price stands at $1,198,000, and rental yield measures 3.13% with $3,120/mo rent. Return on cash invested shows 5.28% in year one, and 5% annual appreciation builds toward $330,985 over five years. Five-year ROI reaches 24.96% and total cumulative return in cash records $96,883. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $5,864/mo payment rather than investor’s personal income.
Single Family
Built in 1960
3,800 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11360, Bayside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,496 (100%) |
| Owner Occupied HU | 6,336 (66.7%) |
| Renter Occupied HU | 2,598 (27.4%) |
| Vacant Housing Units | 562 ( 5.9%) |
| Median Home Value | $742,463 |
| Average Home Value | $801,650 |
Residential
8,782
Single Family
4,071
Multi-Family
4,711
Businesses
319
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Donna Reardon • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls ID: #943119
