Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 20120 SW 133rd Ave, Miami, FL, 33177 generates $8,101/mo in rent, after a $9,055/mo payment. Total monthly income is $8,101/mo. Return on cash invested sits at 11.66% in year one, and rental yield is 5.25% on a $1,850,000 entry. Equity gained on principal adds $11,938/yr, while 5% annual appreciation builds toward $511,121 over five years. Five-year ROI reaches 59.26% and total cumulative return in cash sums $355,189. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,101/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33177, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,261 (100%) |
| Owner Occupied HU | 12,443 (72.1%) |
| Renter Occupied HU | 4,422 (25.6%) |
| Vacant Housing Units | 396 ( 2.3%) |
| Median Home Value | $469,838 |
| Average Home Value | $543,152 |
Residential
16,831
Single Family
15,351
Multi-Family
1,480
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $1,850,000 |
| 2019-09-10 | Sold | $835,000 |
| 2019-06-21 | Pending sale | $897,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $18531.83 | 7.51% | $919,459 | 10.00% |
| 2023-05-29 | $17237.38 | 6.38% | $835,872 | 10.00% |
| 2022-05-29 | $16203.68 | 20.67% | $759,884 | 10.00% |
Listed by: Osvaldo Linares • Redfin Corporation
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11802395
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
