Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 2010 Fawn Dr, Midlothian, TX, 76065 generates $4,020/mo in rent and, after a $2,080/mo payment, leaves $969/mo in cash flow. Total monthly income is $4,020/mo, and annual cash flow is $11,631/yr on $140,888 invested. Return on cash invested sits at 28.16% in year one, and rental yield is 11.35% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 148.43% and total cumulative return in cash sums $209,117. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,020/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
10,236 sqft lot
$N/A/sqft
$172 semi-annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $425,000 |
| 2018-03-24 | Sold | N/A |
| 2018-03-01 | Pending sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $4676.36 | 9.13% | $329,769 | 10.00% |
| 2023-04-09 | $4285.18 | -16.80% | $299,790 | 10.00% |
| 2022-04-09 | $5150.42 | N/A | $272,536 | 10.00% |
Listed by: Andrew Garrett • Hi View Real Estate
Mls Name: NTREIS
Mls ID: #20896606
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
