








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Jersey City at 201 Zabriskie St APT 1, Jersey City, NJ, 07307 priced at $625,000 converts $5,129/mo rent into $674/mo cash flow after a $3,059/mo obligation. Total monthly income equals $5,129/mo, and annual cash flow totals $8,090/yr on $205,625 invested. Return on cash invested prints 23.99% in year one, and rental yield reads 9.85% against a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation compiles into $172,676 by year five. Five-year ROI reaches 125.98% and total cumulative return in cash sums $259,045. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,129/mo property income covering a $3,059/mo payment, not borrower’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07307, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,616 (100%) |
| Owner Occupied HU | 5,040 (27.1%) |
| Renter Occupied HU | 11,915 (64.0%) |
| Vacant Housing Units | 1,661 ( 8.9%) |
| Median Home Value | $675,535 |
| Average Home Value | $688,876 |
Residential
16,091
Single Family
8,649
Multi-Family
7,442
Businesses
832
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: JILL K BIGGS • COLDWELL BANKER REALTY
Mls Name: HCMLS
Mls ID: #250024767