Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 201 Vanderpool Ln APT 147, Houston, TX, 77024 earns $876/mo cash flow from $5,200/mo rent with a $2,619/mo payment. Total monthly income totals $5,200/mo, and annual cash flow totals $10,507/yr on $176,015 capital. ROI tracks 26.03% on current figures, and rental yield reads 11.66% at a $535,000 purchase. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,811 over five years. Five-year ROI reaches 138.13% and total cumulative return in cash sums $243,136. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,200/mo property income instead of your personal income.
Townhouse
Built in 1989
2,650 sqft lot
$N/A/sqft
$6,234 annually HOA
Neighborhood data shown for ZIP Code: 77024, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,636 (100%) |
| Owner Occupied HU | 10,193 (54.7%) |
| Renter Occupied HU | 6,387 (34.3%) |
| Vacant Housing Units | 2,056 (11.0%) |
| Median Home Value | $1,152,422 |
| Average Home Value | $1,270,262 |
Residential
18,464
Single Family
8,893
Multi-Family
9,571
Businesses
2,413
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $535,000 |
| 2024-10-23 | Listed for sale | $550,000 |
| 2024-10-06 | Listing removed | $560,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $546,224 | -2.88% |
| 2023-12-27 | $4493.20 | 8.47% | $562,424 | 16.13% |
| 2022-12-27 | $4142.23 | N/A | $484,304 | -0.93% |
Listed by: Shannon Lester • Better Homes and Gardens Real Estate Gary Greene - Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #82553863
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
