201 Regan Road APT 3B, Vernon, CT, 06066 | $147/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

201 Regan Road APT 3B, Vernon, CT, 06066 | $147/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1210 sft

6 Wild Rose Court #6, Bloomfield, CT, 06002

1 Bed
1 Bath
726 sft

32 Knoll Lane #32, Weatogue, CT, 06089

3 Bed
2 Bath
1470 sft

191 Batterson Drive, New Britain, CT, 06053

2 Bed
2 Bath
1638 sft

189 Spring St, Wethersfield, CT, 06109

Nearby investment properties with comparable prices

1 Bed
1 Bath
760 sft

60 Rambling Brook Lane APT C4, Glastonbury, CT, 06033

2 Bed
1 Bath
616 sft

135 Handel Road, East Hartford, CT, 06118

2 Bed
2 Bath
950 sft

31 High Street APT 8204, East Hartford, CT, 06118

2 Bed
1 Bath
750 sft

85 Hawthorne St, Manchester, CT, 06042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vernon at 201 Regan Road APT 3B, Vernon, CT, 06066 earns $147/mo cash flow from $1,499/mo rent with a $974/mo payment. Total monthly income totals $1,499/mo, and annual cash flow totals $1,763/yr on $65,969 capital. ROI tracks 22.58% on current figures, and rental yield reads 9.04% at a $199,000 purchase. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 over five years. Five-year ROI reaches 117.96% and total cumulative return in cash sums $77,814. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,499/mo property income instead of your personal income.

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully Remodeled 2-Bedroom, 1.5-Bath Condo! Welcome home to this completely updated condo that's truly turnkey! Featuring a modern layout and fresh upgrades throughout, this unit has been meticulously maintained and is ready for you to move right in. Highlights include: *Fully remodeled bathrooms *Updated kitchen with granite countertops, stainless steel appliances & white shaker cabinets *Newer windows, new roof & fresh paint throughout *Brand-new carpet with a 4-year warranty *Spacious primary bedroom with large closet *Generous second bedroom with excellent storage *Private balcony overlooking a wooded area, offering peace and privacy. Stay cool in the summer with wall A/C units, or enjoy the in-ground pool located close to the unit. Association fees include heat & hot water-adding even more value! Conveniently located near shopping, dining, and major highways including I-84, this condo combines comfort with convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 06066, Vernon Rockville, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,982 (100%)
Owner Occupied HU	7,577 (50.6%)
Renter Occupied HU	6,605 (44.1%)
Vacant Housing Units	800 ( 5.3%)
Median Home Value	$262,383
Average Home Value	$287,679