Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 201 Lochness Ln, Benbrook, TX, 76126 uses $114,368 cash to close to unlock $17,763/yr annual cash flow and $1,480/mo monthly cash flow. Total monthly income runs $3,934/mo, and a $1,689/mo payment keeps the spread at $1,480/mo. Purchase price stands at $345,000, and rental yield measures 13.68% with $3,934/mo rent. Return on cash invested shows 35.44% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 187.37% and total cumulative return in cash records $214,288. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,934/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 1972
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2024-07-11 | Listed for sale | $345,000 |
| 2024-07-01 | Listing removed | N/A |
| 2024-06-20 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3783.70 | -18.98% | $244,521 | 15.18% |
| 2022-08-14 | $4669.95 | 1.98% | $212,298 | 9.21% |
| 2021-08-14 | $4579.35 | -11.29% | $194,396 | -9.11% |
Listed by: Jared Childs • Cornerstone Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20633219
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
