Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sealy at 2008 Stoney Bay Cir, Sealy, TX, 77474 generates $2,640/mo in rent and, after a $1,762/mo payment, leaves $22/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $260/yr on $119,337 invested. Return on cash invested sits at 20.13% in year one, and rental yield is 8.8% on a $359,990 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,459 over five years. Five-year ROI reaches 105.43% and total cumulative return in cash sums $125,814. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
7,800 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Listed for sale | $359,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Radiant Attic Barrier
Listed by: Shazib Iqbal • D.R. Horton - Texas, LTD
Mls Name: HAR
Mls Provider:
Mls ID: #41810891
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
