Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 2007 Melissa Diane St, Mansfield, TX, 76063 uses $130,943 cash to close to unlock $28,673/yr annual cash flow and $2,389/mo monthly cash flow. Total monthly income runs $5,198/mo, and a $1,933/mo payment keeps the spread at $2,389/mo. Purchase price stands at $395,000, and rental yield measures 15.79% with $5,198/mo rent. Return on cash invested shows 41.81% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 221.49% and total cumulative return in cash records $290,022. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,198/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 1995
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-08-03 | Listed for sale | $395,000 |
| 2019-11-08 | Sold | N/A |
| 2019-09-20 | Pending sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5155.02 | -10.87% | $402,780 | 25.31% |
| 2022-08-14 | $5783.55 | 1.11% | $321,424 | 9.87% |
| 2021-08-14 | $5720.27 | -18.11% | $292,561 | 14.13% |
Listed by: Heidi Gallini • Compass Texas Realty, LLC
Mls Name: NTREIS
Mls ID: #20691921
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
