Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2006 Colehill Dr, Houston, TX, 77051 earns $440/mo cash flow from $2,948/mo rent with a $1,640/mo payment. Total monthly income totals $2,948/mo, and annual cash flow totals $5,284/yr on $111,053 capital. ROI tracks 24.67% on current figures, and rental yield reads 10.56% at a $335,000 purchase. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 over five years. Five-year ROI reaches 130.09% and total cumulative return in cash sums $144,464. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,948/mo property income instead of your personal income.
Single Family
Built in 2016
4,939 sqft lot
$N/A/sqft
$275 annually HOA
Neighborhood data shown for ZIP Code: 77051, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 3,326 (40.0%) |
| Renter Occupied HU | 4,159 (50.0%) |
| Vacant Housing Units | 838 (10.1%) |
| Median Home Value | $230,989 |
| Average Home Value | $227,082 |
Residential
7,424
Single Family
5,426
Multi-Family
1,998
Businesses
492
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $6785.79 | 7.81% | $324,312 | 3.82% |
| 2023-03-14 | $6294.10 | -3.47% | $312,392 | 5.50% |
| 2022-03-14 | $6520.19 | N/A | $296,118 | 23.99% |
Listed by: Kai Wang • Lawson Tx Realty
Mls Name: HAR
Mls Provider:
Mls ID: #87354937
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
