Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2005 Deer Path Dr, Arlington, TX, 76012 offers a 10.15% rental yield on a $349,000 purchase with $2,952/mo rent. Total monthly income registers $2,952/mo, and a $1,708/mo payment leaves $470/mo available for distribution. Annual cash flow reaches $5,645/yr on $115,694 to close, and return on cash invested stands at 24.79% in year one. Equity gained on principal adds $2,252/yr while 5% annual appreciation supports $96,422 over five years. Portfolio math shows five-year ROI at 130.22% and total cumulative return in cash at $150,660. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,952/mo property income against a $1,708/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Listed for sale | $349,000 |
| 2024-09-27 | Listing removed | $349,000 |
| 2024-09-12 | Listed for sale | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1671.17 | -4.72% | $413,314 | 34.67% |
| 2022-10-15 | $1754.02 | 3.51% | $306,898 | 0.85% |
| 2021-10-15 | $1694.53 | 3.49% | $304,310 | 19.38% |
Listed by: Stacey Blind • Martin Realty Group
Mls Name: NTREIS
Mls ID: #20725072
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
