








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Austin at 2003 Mimosa Dr, Austin, TX, 78745 priced at $375,000 pairs $2,754/mo rent with $88/mo cash flow after a $1,835/mo payment. Total monthly income equals $2,754/mo, and annual cash flow comes to $1,053/yr on $124,313 invested. Return on cash invested is 20.76% in year one, and rental yield stands at 8.81% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 108.58% and total cumulative return in cash reaches $134,979. For financing, Ziffy Mortgage’s DSCR program evaluates $2,754/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78745, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,423 (100%) |
| Owner Occupied HU | 12,674 (41.7%) |
| Renter Occupied HU | 15,947 (52.4%) |
| Vacant Housing Units | 1,802 ( 5.9%) |
| Median Home Value | $533,609 |
| Average Home Value | $591,818 |
Residential
31,391
Single Family
20,135
Multi-Family
11,256
Businesses
1,728
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Robert Saxon • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #7835406