Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2003 Merritt Way, Arlington, TX, 76018 listed at $449,990 pairs $2,971/mo rent with a $2,202/mo payment. Total monthly income runs $2,971/mo. Return on cash invested measures 17.89% in year one, and rental yield registers 7.92% at a $449,990 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,324 by year five. Five-year ROI tracks 93.28% and total cumulative return in cash totals $139,143. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,971/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
7,187 sqft lot
$N/A/sqft
$277 annually HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $449,990 |
| 2008-06-12 | Listing removed | $167,921 |
| 2008-05-24 | Listed for sale | $167,921 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $1138.33 | -36.14% | $333,000 | -13.26% |
| 2023-07-02 | $1782.62 | -4.13% | $383,901 | 32.85% |
| 2022-07-02 | $1859.43 | 3.26% | $288,964 | 8.69% |
Listed by: Brook Armstrong • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20987669
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
