2003 Falcon Glen Ct, Johns Creek, GA, 30022 | $334/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2003 Falcon Glen Ct, Johns Creek, GA, 30022 | $334/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2300 sft

550 Stewart Ave NW, Marietta, GA, 30064

3 Bed
3 Bath
2118 sft

103 Maple Ave, Marietta, GA, 30064

2 Bed
1 Bath
1435 sft

970 Lindbergh Dr NE, Atlanta, GA, 30324

3 Bed
3 Bath
1899 sft

718 Surrey Park Pl, Smyrna, GA, 30082

Nearby investment properties with comparable prices

3 Bed
3 Bath
2082 sft

2530 Holcomb Springs Dr, Alpharetta, GA, 30022

3 Bed
2 Bath
1678 sft

1036 Soaring Way, Marietta, GA, 30062

2 Bed
2 Bath
1560 sft

490 Chowning Pl NW, Marietta, GA, 30064

4 Bed
4 Bath
2202 sft

19 Forest Ridge Ct, Sandy Springs, GA, 30350

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Johns Creek at 2003 Falcon Glen Ct, Johns Creek, GA, 30022 offers a 8.19% rental yield on a $450,000 purchase with $3,073/mo rent. Total monthly income registers $3,073/mo, and a $2,203/mo payment leaves $334/mo available for distribution. Annual cash flow reaches $4,005/yr on $149,175 to close, and return on cash invested stands at 22.59% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 117.1% and total cumulative return in cash at $174,690. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,073/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1987

1,916 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome Home! Step into this beautifully renovated single-family gem in the heart of Johns Creek, nestled in a quiet, highly sought-after neighborhood known for its top-rated schools. Full of charm and drenched in natural light, this 3-bedroom, 2.5-bath home has been thoughtfully updated from top to bottom-and is completely move-in ready. Inside, you'll love the all-new flooring, the bright, open-concept layout, and a stunning, modern kitchen featuring granite countertops, stainless steel appliances, and a brand-new island with breakfast bar-perfect for everyday living and entertaining. The main-level primary suite offers both convenience and privacy, with a beautifully updated en-suite bathroom, a HUGE walk-in shower, and generous closet space. Also on the main floor: an open-concept dining room and a cozy fireside family room, ideal for gathering with friends and family. One of the standout features of this home is the brand new, OVERSIZED SCREENED-IN PORCH-perfect for indoor/outdoor living and entertaining in every season. From morning coffee to weekend gatherings, this inviting space is sure to become a favorite retreat. The lower level boasts two additional bedrooms, a full bathroom, a laundry room, a reading nook, and TONS OF STORAGE. A walk-out covered deck from the lower level extends your outdoor living space even further. It's Perfect. Additional highlights include completely renovated bathrooms, a charming cottage-like exterior, and fresh, modern finishes throughout. The HOA covers the homeowner's insurance and yard maintenance, making this home a rare low-maintenance opportunity in one of the most convenient areas of Johns Creek. Located just minutes from GA-400, Newton Park, shopping, grocery stores, and dining! This home truly has it all-updates, charm, functionality, and location. Don't miss your chance to own this stunning, turn-key home. Schedule your showing today before it's gone!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30022, Alpharetta, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,576 (100%)
Owner Occupied HU	17,937 (73.0%)
Renter Occupied HU	5,872 (23.9%)
Vacant Housing Units	767 ( 3.1%)
Median Home Value	$594,874
Average Home Value	$631,899