Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sealy at 2002 Stoney Bay Cir, Sealy, TX, 77474 listed at $348,990 pairs $2,640/mo rent with a $1,708/mo payment to leave $158/mo cash flow. Total monthly income runs $2,640/mo, and annual cash flow reaches $1,901/yr on $115,690 cash to close. Return on cash invested measures 21.55% in year one, and rental yield registers 9.08% at a $348,990 basis. Equity gained on principal adds $2,252/yr, and annual property appreciation at 5% supports $96,420 by year five. Five-year ROI tracks 112.87% and total cumulative return in cash totals $130,581. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,640/mo property income relative to a $1,708/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2025-01-11 | Listed for sale | $348,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Westward Pointe Sales • D.R. Horton - Houston Southwest
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
