2002 Frontier Trl, Round Rock, TX, 78681 | $208/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2002 Frontier Trl, Round Rock, TX, 78681 | $208/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1742 sft

11000 Anderson Mill Rd UNIT 56, Austin, TX, 78750

3 Bed
2 Bath
1097 sft

2304 Lasso Dr, Round Rock, TX, 78681

3 Bed
2 Bath
1454 sft

2206 Silver Spur, Round Rock, TX, 78681

3 Bed
2 Bath
2121 sft

1600 E Messick Loop, Round Rock, TX, 78681

Nearby investment properties with comparable prices

2 Bed
3 Bath
1125 sft

1035 Verbena Dr, Austin, TX, 78750

3 Bed
2 Bath
2012 sft

11808 Buggy Whip Trl, Austin, TX, 78750

3 Bed
1 Bath
1056 sft

21403 Ridgeview Rd, Lago Vista, TX, 78645

3 Bed
3 Bath
1379 sft

11000 Anderson Mill Rd UNIT 17, Austin, TX, 78750

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Round Rock at 2002 Frontier Trl, Round Rock, TX, 78681 offers a 9.3% rental yield on a $325,000 purchase with $2,519/mo rent. Total monthly income registers $2,519/mo, and a $1,591/mo payment leaves $208/mo available for distribution. Annual cash flow reaches $2,491/yr on $107,738 to close, and return on cash invested stands at 22.22% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 116.46% and total cumulative return in cash at $125,473. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,519/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1980

0.27 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated 3-bed, 2-bath home in the highly sought-after Chisholm Valley West communityzoned to top-rated K5 schools! Bonus peace of mind: the property sits on the hospital grid and has never lost power during previous winter storms. The show-stopping kitchen is a true centerpiece, boasting an oversized island, abundant storage rarely found in nearby homes, and ample counter space perfect for your full barista setup. The light-filled living room features a dramatic floor-to-ceiling fireplace and flows seamlessly into the dining area for effortless entertaining. Retreat to the private primary suite with dual closets and an en-suite bath, while two additional bedrooms offer flexibility for family, guests, or a dedicated home office. Step outside to one of the largest backyards in the entire neighborhoodideal for gardening, play, or hosting gatherings. Just steps away you have pickleball/ tennis courts, basketball courts and trails maintained by the city -- there is no HOA in this community! Located just minutes from Dell, Round Rock ISD schools, shopping, dining, and commuter access to I-35 and Mopac, this home perfectly blends upgrades, location, and livability. Dont waitschedule your private showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78681, Round Rock, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,825 (100%)
Owner Occupied HU	14,839 (68.0%)
Renter Occupied HU	6,466 (29.6%)
Vacant Housing Units	520 ( 2.4%)
Median Home Value	$513,734
Average Home Value	$561,022