








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,455/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 7.54% with $3,455/mo rent. Return on cash invested shows 17.04% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 88.62% and total cumulative return in cash records $160,354. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,455/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 1991
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $5773.01 | -2.11% | $469,030 | 10.00% |
| 2023-06-13 | $5897.71 | -9.64% | $426,391 | 10.00% |
| 2022-06-13 | $6527.07 | 1.19% | $387,628 | 10.00% |



Listed by: Todd Tramonte • Market Experts Realty
Mls Name: NTREIS
Mls ID: #20952899
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.