Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2000 Stacey Ct, Arlington, TX, 76013 with 5% annual appreciation on a $299,000 basis while $2,662/mo rent supports operations. Total monthly income totals $2,662/mo and a $1,463/mo payment preserves $495/mo for cash returns. Annual cash flow comes to $5,935/yr on $99,119 deployed, and return on cash invested reaches 25.9% in year one. Equity gained on principal adds $1,929/yr, and five-year appreciation sums $82,608 alongside rental yield of 10.68%. Five-year ROI measures 136.36% and total cumulative return in cash totals $135,154.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,662/mo property income versus a $1,463/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1973
8,363 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Price change | $299,000 |
| 2024-11-25 | Listed for sale | $305,000 |
| 2012-07-26 | Listing removed | $1,375 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5463.95 | 4.61% | $250,000 | 5.62% |
| 2023-12-27 | $5223.11 | 8.19% | $236,707 | 21.94% |
| 2022-12-27 | $4827.87 | -1.44% | $194,117 | 1.61% |
Listed by: Samuel Beagles • Owners Select Realty LLC
Mls Name: NTREIS
Mls ID: #20772795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
