Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cliffside Park at 200 Winston Dr APT 2920, Cliffside Park, NJ, 07010 generates $5,880/mo in rent and, after a $3,181/mo payment, leaves $91/mo in cash flow. Total monthly income is $5,880/mo, and annual cash flow is $1,096/yr on $213,850 invested. Return on cash invested sits at 20.57% in year one, and rental yield is 10.86% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 109.97% and total cumulative return in cash sums $235,166. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,880/mo property income rather than buyer’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$1,156 monthly HOA
Neighborhood data shown for ZIP Code: 07010, Cliffside Park, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,714 (100%) |
| Owner Occupied HU | 5,167 (44.1%) |
| Renter Occupied HU | 5,852 (50.0%) |
| Vacant Housing Units | 695 ( 5.9%) |
| Median Home Value | $656,045 |
| Average Home Value | $719,669 |
Residential
10,851
Single Family
5,006
Multi-Family
5,845
Businesses
572
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $650,000 |
| 2022-03-31 | Sold | $515,000 |
| 2022-02-17 | Contingent | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-20 | $12480.86 | 4.33% | $466,400 | N/A |
| 2022-04-20 | $11963.16 | 1.91% | $466,400 | N/A |
| 2021-04-20 | $11739.29 | 3.07% | $466,400 | N/A |
Listed by: Paul Kim • 2Win Realty LLC
Mls Name: NJMLS
Mls Provider:
Mls ID: #25012547
Disclaimer: The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website. All information deemed reliable but not guaranteed. Last date updated: 2025-04-20 08:10:32 PDT Source: New Jersey Multiple Listing, Inc. 2025 New Jersey Multiple Listing Service Inc. All rights reserved.
