Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,520/mo, and a $2,452/mo payment. Purchase price stands at $501,000, and rental yield measures 6.04% with $2,520/mo rent. Return on cash invested shows 12.47% in year one, and 5% annual appreciation builds toward $138,417 over five years. Five-year ROI reaches 64.15% and total cumulative return in cash records $105,730. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $2,452/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78751, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,296 (100%) |
| Owner Occupied HU | 2,452 (23.8%) |
| Renter Occupied HU | 7,140 (69.3%) |
| Vacant Housing Units | 704 ( 6.8%) |
| Median Home Value | $753,804 |
| Average Home Value | $818,216 |
Residential
10,040
Single Family
4,620
Multi-Family
5,420
Businesses
596
Date | Event | Price |
|---|---|---|
| 2025-07-27 | Listing removed | $529,999 |
| 2025-05-23 | Pending sale | $529,999 |
| 2025-04-24 | Price change | $529,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $2484.04 | N/A | $156,678 | N/A |
Listed by: N/A • N/A
Mls Name: MileStone Community Builders
Mls ID: #N/A
