200 W 20th St APT 1401, New York, NY, 10011 | $562/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

200 W 20th St APT 1401, New York, NY, 10011 | $562/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1223 sft

25 Broad St APT 18E, New York, NY, 10004

5 Bed
4 Bath
- sft

107 Hardwick Ave, Westfield, NJ, 07090

3 Bed
2 Bath
1388 sft

744 Central Ave, Westfield, NJ, 07090

5 Bed
2 Bath
1824 sft

38 Starr Ave, Staten Island, NY, 10310

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

331 Itaska St, Hillside, NJ, 07205

4 Bed
3 Bath
- sft

777 S 15Th St, Newark, NJ, 07108

Rental Income+ 1 more

4 Bed
2 Bath
- sft

152 Bidwell Ave, Jersey City, NJ, 07305

Investment Property+ 2 more

5 Bed
3 Bath
1448 sft

75 Osborne Pl, Irvington, NJ, 07111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 200 W 20th St APT 1401, New York, NY, 10011 uses $157,463 cash to close to unlock $6,743/yr annual cash flow and $562/mo monthly cash flow. Total monthly income runs $5,317/mo, and a $2,325/mo payment keeps the spread at $562/mo. Purchase price stands at $475,000, and rental yield measures 13.43% with $5,317/mo rent. Return on cash invested shows 24.19% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 130.81% and total cumulative return in cash records $205,975. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,317/mo property income covering a $2,325/mo payment rather than investor’s personal income.

Condo

Built in 1939

N/A lot

$N/A/sqft

$1,583 monthly HOA

More details about the property

Welcome to Kensington House, where timeless elegance meets modern convenience in the heart of Chelsea. Nestled within the iconic Art Deco co-op building designed by Emery Roth in 1937, this stunning studio apartment offers a blend of historic charm and contemporary living. Spacious prewar studio featuring a sunken living room, dining area, dressing room, windowed kitchen & south exposure. Building features common roof deck, bike & basement storage, laundry, live in super and the BEST Chelsea location. Immerse yourself in this vibrant neighborhood, with immediate access to the renowned West Chelsea Arts District, the Flatiron District, Union Square, and NoMad. Explore the lush greenery of the High Line and Hudson River Park just blocks away, or indulge in the culinary delights, nightlife, and entertainment options that surround you on all sides.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727