Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 200 Union St, Brunswick, GA, 31520 priced at $459,000 converts $1,914/mo rent into after a $2,247/mo obligation. Total monthly income equals $1,914/mo. Return on cash invested prints 12.97% in year one, and rental yield reads 5% against a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation compiles into $126,813 by year five. Five-year ROI reaches 65.51% and total cumulative return in cash sums $99,683. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,914/mo property income covering a $2,247/mo payment, not borrower’s personal income.
Single Family
Built in 1955
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Price change | $459,000 |
| 2024-08-22 | Listed for sale | $464,000 |
| 2020-10-05 | Sold | $237,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $1353.57 | -22.26% | $117,080 | 2.81% |
| 2022-09-15 | $1741.14 | -7.99% | $113,880 | 31.08% |
| 2021-09-15 | $1892.25 | N/A | $86,880 | N/A |
What's Special
Pull Down Stairs
Listed by: Ken Haynes • BHHS Hodnett Cooper Real Estate
Mls Name: GIAOR
Mls ID: #1648521
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
