Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 200 Plainview Dr, Hurst, TX, 76054 with 5% annual appreciation on a $425,000 basis while $4,699/mo rent supports operations. Total monthly income totals $4,699/mo and a $2,080/mo payment preserves $1,677/mo for cash returns. Annual cash flow comes to $20,123/yr on $140,888 deployed, and return on cash invested reaches 34.19% in year one. Equity gained on principal adds $2,742/yr, and five-year appreciation sums $117,420 alongside rental yield of 13.27%. Five-year ROI measures 180.63% and total cumulative return in cash totals $254,489.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,699/mo property income versus a $2,080/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76054, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,731 (100%) |
| Owner Occupied HU | 4,138 (87.5%) |
| Renter Occupied HU | 524 (11.1%) |
| Vacant Housing Units | 69 ( 1.5%) |
| Median Home Value | $392,903 |
| Average Home Value | $425,562 |
Residential
4,758
Single Family
4,542
Multi-Family
216
Businesses
700
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Listed for sale | $425,000 |
| 2019-11-08 | Listing removed | $2,200 |
| 2019-10-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $5403.99 | -14.72% | $387,209 | 20.69% |
| 2022-08-30 | $6336.88 | 4.71% | $320,832 | 8.68% |
| 2021-08-30 | $6051.61 | 8.69% | $295,195 | 13.88% |
Listed by: Gregory Ness • BK Real Estate LLC
Mls Name: NTREIS
Mls ID: #20712827
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
