Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bayonne at 200 Park Rd APT A2, Bayonne, NJ, 07002 listed at $380,000 pairs $3,068/mo rent with a $1,860/mo payment. Total monthly income runs $3,068/mo. Return on cash invested measures 19.75% in year one, and rental yield registers 9.69% at a $380,000 basis. Equity gained on principal adds $2,452/yr, and annual property appreciation at 5% supports $104,987 by year five. Five-year ROI tracks 104.55% and total cumulative return in cash totals $131,701. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,068/mo property income relative to a $1,860/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in N/A
N/A lot
$N/A/sqft
$376 monthly HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-03-17 | $8161.10 | 3.51% | $106,000 | N/A |
| 2016-03-17 | $7884.44 | 3.18% | $106,000 | N/A |
| 2015-03-17 | $7641.70 | 1.49% | $106,000 | N/A |
Listed by: James Sucato • THE PROPERTY SHOP INC
Mls Name: HCMLS
Mls ID: #250004923
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
