Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 200 NW 87th Ave APT J211, Miami, FL, 33172 uses $107,738 cash to close to unlock $6,513/yr annual cash flow and $543/mo monthly cash flow. Total monthly income runs $3,095/mo, and a $1,591/mo payment keeps the spread at $543/mo. Purchase price stands at $325,000, and rental yield measures 11.43% with $3,095/mo rent. Return on cash invested shows 25.95% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 137.43% and total cumulative return in cash records $148,069. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,095/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$353 monthly HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Listed for sale | $325,000 |
| 2025-02-03 | Pending sale | $325,000 |
| 2025-01-23 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $3399.92 | 19.89% | $183,033 | 10.00% |
| 2022-02-14 | $2835.90 | 518.91% | $166,394 | 92.83% |
| 2021-02-14 | $458.21 | 0.76% | $86,289 | 1.40% |
Listed by: Raquel Rodriguez • Lifestyle International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11725817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
