Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Von Ormy at 200 Brianna, Von Ormy, TX, 78073 priced at $169,000 pairs $1,357/mo rent with $155/mo cash flow after a $827/mo payment. Total monthly income equals $1,357/mo, and annual cash flow comes to $1,865/yr on $56,024 invested. Return on cash invested is 23.24% in year one, and rental yield stands at 9.64% on a $169,000 basis. Equity gained on principal adds $1,091/yr, and 5% annual appreciation accumulates to $46,692 by year five. Five-year ROI measures 121.95% and total cumulative return in cash reaches $68,323. For financing, Ziffy Mortgage’s DSCR program evaluates $1,357/mo property income against a $827/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Edward McClintick • Joseph Walter Realty, LLC
Mls Name: LERA MLS
Mls ID: #1915640
