








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $8,678/mo, and a $8,565/mo payment. Purchase price stands at $1,750,000, and rental yield measures 5.95% with $8,678/mo rent. Return on cash invested shows 11.41% in year one, and 5% annual appreciation builds toward $483,493 over five years. Five-year ROI reaches 58.75% and total cumulative return in cash records $333,129. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,678/mo property income covering a $8,565/mo payment rather than investor’s personal income.
Condo
Built in 1926
N/A lot
$N/A/sqft
$1,227 monthly HOA
Neighborhood data shown for ZIP Code: 11215, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,113 (100%) |
| Owner Occupied HU | 10,260 (33.0%) |
| Renter Occupied HU | 18,447 (59.3%) |
| Vacant Housing Units | 2,406 ( 7.7%) |
| Median Home Value | $1,666,185 |
| Average Home Value | $1,587,839 |
Residential
27,619
Single Family
7,344
Multi-Family
20,275
Businesses
2,297
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Sold | $1,750,000 |
| 2025-08-07 | Contingent | $1,750,000 |
| 2025-07-20 | Price change | $1,750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Meghna Patel • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1770112