








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,215/mo, and a $2,716/mo payment. Purchase price stands at $555,000, and rental yield measures 11.28% with $5,215/mo rent. Return on cash invested shows 19.76% in year one, and 5% annual appreciation builds toward $153,336 over five years. Five-year ROI reaches 106.34% and total cumulative return in cash records $194,168. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,215/mo property income covering a $2,716/mo payment rather than investor’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
$1,100 monthly HOA
Neighborhood data shown for ZIP Code: 10004, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,589 (100%) |
| Owner Occupied HU | 383 (14.8%) |
| Renter Occupied HU | 1,792 (69.2%) |
| Vacant Housing Units | 414 (16.0%) |
| Median Home Value | $1,496,988 |
| Average Home Value | $1,488,773 |
Residential
2,407
Single Family
6
Multi-Family
2,401
Businesses
956
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Listed for sale | $555,000 |
| 2024-07-11 | Sold | $520,000 |
| 2024-05-10 | Pending sale | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $13457.00 | N/A | $111,919 | 4.21% |
| 2022-02-13 | N/A | N/A | $107,397 | N/A |
| 2021-02-13 | N/A | N/A | $107,397 | -9.72% |



Listed by: Stephen Filipponi • Compass
Mls Name: StreetEasy
Mls ID: #S1748671