20 Revolutionary Rd, Sudbury, MA, 01776 | 4.98% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Revolutionary Rd, Sudbury, MA, 01776 | 4.98% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4851 sft

2 Spring Meadow Dr, Southborough, MA, 01772

5 Bed
3 Bath
4312 sft

11 Skylar Dr, Southborough, MA, 01772

4 Bed
4 Bath
4577 sft

19 Beechwood Cir, Northborough, MA, 01532

4 Bed
4 Bath
4766 sft

3 Emerson Way, Hopkinton, MA, 01748

Nearby investment properties with comparable prices

4 Bed
3 Bath
5163 sft

122 Green St, Northborough, MA, 01532

4 Bed
4 Bath
4568 sft

5 David Joseph Rd, Hopkinton, MA, 01748

4 Bed
5 Bath
5045 sft

48 Perry Rd, Boylston, MA, 01505

Rental Income+ 1 more

6 Bed
8 Bath
5100 sft

20 22nd, Bellingham, MA, 02019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sudbury at 20 Revolutionary Rd, Sudbury, MA, 01776 with 5% annual appreciation on a $1,585,000 basis while $6,575/mo rent supports operations. 39% in year one. Equity gained on principal adds $10,228/yr, and five-year appreciation sums $437,906 alongside rental yield of 4.98%. Five-year ROI measures 62.57% and total cumulative return in cash totals $321,322. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,575/mo property income versus a $7,758/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1969

0.94 Acres lot

$N/A/sqft

No HOA

More details about the property

Don't mistake this home for a "Classic Colonial"; this property has been completely transformed inside and out through a meticulous and custom renovation. The result is a stunning residence featuring warm woods, crisp whites, and coastal hues. The entire property feels like a Shangri-La, set in a peaceful and welcoming neighborhood. Key features include a one-acre parcel, four-bay garage with EV charger, 5 bedrooms on the upper level, along with a guest suite on the first floor that includes a full bath and a walk-in closet. Youll also find 2 laundry rooms, 2 walk-in pantries, 2 dishwashers, and a large mudroom, among many other incredible amenities. Entertain friends and family in your own paradise, complete with an inground heated swimming pool, hot tub, fire pit, outdoor kitchen plumbed with a 36" gas grill and a built-in Big Green Egg! Plus, you'll have plenty of space for outdoor activities in your expansive yard! There's nothing to do here but move right in. A remarkable home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01776, Sudbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,719 (100%)
Owner Occupied HU	5,659 (84.2%)
Renter Occupied HU	824 (12.3%)
Vacant Housing Units	236 ( 3.5%)
Median Home Value	$1,026,430
Average Home Value	$1,128,778