








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 20 Pine St UNIT PHA42, New York, NY, 10005 offers $6,336/mo rent that, after a $9,691/mo payment. Total monthly income is $6,336/mo. Return on cash invested measures 2.74% in year one, and rental yield stands at 3.84% at a $1,980,000 entry. Equity gained on principal adds $12,777/yr while 5% annual appreciation compounds into $547,037 by year five. Five-year ROI records 13.03% and total cumulative return in cash reaches $83,584. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,336/mo property income versus a $9,691/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1928
N/A lot
$N/A/sqft
$2,541 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $1,980,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michelle Vu • Real212
Mls Name: StreetEasy
Mls ID: #S1758869