Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 20 Pine St APT 809, New York, NY, 10005 offers a 13.68% rental yield on a $674,900 purchase with $7,692/mo rent. Total monthly income registers $7,692/mo, and a $3,303/mo payment leaves $2,273/mo available for distribution. Annual cash flow reaches $27,281/yr on $222,042 to close, and return on cash invested stands at 32.35% in year one. Equity gained on principal adds $4,355/yr while 5% annual appreciation supports $186,462 over five years. Portfolio math shows five-year ROI at 171.94% and total cumulative return in cash at $381,787. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,692/mo property income against a $3,303/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1928
N/A lot
$N/A/sqft
$912 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2024-05-09 | Price change | $674,900 |
| 2024-03-21 | Price change | $699,900 |
| 2024-02-15 | Price change | $719,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Kenduck - Licensed Associate Real Estate Broker • Coldwell Banker American Homes
Mls Name: StreetEasy
Mls ID: #1672894
