20 Pine St APT 1910, New York, NY, 10005 | 7% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Pine St APT 1910, New York, NY, 10005 | 7% Rental Yield | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
- sft

1422 Graymill Dr, Scotch Plains, NJ, 07076

4 Bed
4 Bath
3304 sft

88 Hope Ave, Staten Island, NY, 10305

3 Bed
3 Bath
1450 sft

45 Giacomo Ln, Staten Island, NY, 10310

3 Bed
4 Bath
2056 sft

94 Glover St, Staten Island, NY, 10308

Nearby investment properties with comparable prices

4 Bed
2 Bath
2010 sft

1063 Sunny Slope Dr, Mountainside, NJ, 07092

Rental Income+ 1 more

7 Bed
4 Bath
- sft

48 W 55th St, Bayonne, NJ, 07002

Currently Rented+ 2 more

6 Bed
2 Bath
2496 sft

27 Wright Ave, Staten Island, NY, 10303

8 Bed
3 Bath
3600 sft

158 Davis Ave, Staten Island, NY, 10310

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,246/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 7% with $5,246/mo rent. Return on cash invested shows 13.25% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 69.09% and total cumulative return in cash records $204,334. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,246/mo property income covering a $4,400/mo payment rather than investor’s personal income.

Condo

Built in 1928

N/A lot

$N/A/sqft

$922 monthly HOA

More details about the property

An exceptional opportunity to own a stylish and rarely available studio loft with a private terrace (234 sq ft) in one of the Financial Districts most prestigious full-service buildings. This thoughtfully designed residence features soaring ceilings, a versatile open layout, and abundant custom storage, making it ideal as a primary residence, pied--terre, or investment. The modern kitchen is equipped with high-end appliances by Sub-Zero, Miele, and Fisher & Paykel, elegantly concealed behind wood-paneled cabinetry. The spa-like bathroom includes a recessed rain shower, deep soaking tub, and sleek contemporary finishes. A washer/dryer is conveniently located in-unit. $74 monthly assessment until 12/31/2026. Tenant occupied until the end of May please provide 24 hours notice for showings. Also, available for rent at $4,400/month. Building Amenities Residents at 20 Pine Street enjoy an elevated lifestyle with an impressive amenity package: 24-hour doorman and concierge, a landscaped rooftop terrace, indoor pool, fully equipped fitness center with spa, Turkish Hammam, yoga studio, golf simulator, library lounge, and more. Located moments from nearly every major subway line, the building offers unmatched convenience in the heart of Lower Manhattan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10005, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,939 (100%)
Owner Occupied HU	858 (12.4%)
Renter Occupied HU	4,911 (70.8%)
Vacant Housing Units	1,170 (16.9%)
Median Home Value	$1,555,556
Average Home Value	$1,549,382