Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atlanta at 20 Marietta St NW APT 9B, Atlanta, GA, 30303 at $165,000 posts ROI 35.23% with $698/mo cash flow from $2,515/mo rent. Total monthly income equals $2,515/mo, and annual cash flow records $8,380/yr on $54,698 to close. Return on cash invested measures 35.23% and rental yield reads 18.29% at the current $165,000. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 by year five. Five-year ROI prints 191.37% and total cumulative return in cash totals $104,675.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,515/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1995
1,132 sqft lot
$N/A/sqft
$9,744 annually HOA
Neighborhood data shown for ZIP Code: 30303, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,082 (100%) |
| Owner Occupied HU | 329 (15.8%) |
| Renter Occupied HU | 1,342 (64.5%) |
| Vacant Housing Units | 411 (19.7%) |
| Median Home Value | $247,984 |
| Average Home Value | $296,858 |
Residential
1,562
Single Family
93
Multi-Family
1,469
Businesses
2,518
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Sold | $165,000 |
| 2025-09-08 | Pending sale | $174,625 |
| 2025-08-22 | Price change | $174,625 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Steven T Koleno • Beycome Brokerage Realty LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10550900
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
