Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bristol at 20 Isamay Drive, Bristol, CT, 06010 priced at $329,000 converts $2,196/mo rent into after a $1,610/mo obligation. Total monthly income equals $2,196/mo. Return on cash invested prints 19.48% in year one, and rental yield reads 8.01% against a $329,000 entry. Equity gained on principal adds $2,123/yr, while 5% annual appreciation compiles into $90,897 by year five. Five-year ROI reaches 101.32% and total cumulative return in cash sums $110,505. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,196/mo property income covering a $1,610/mo payment, not borrower’s personal income.
Single Family
Built in 1968
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06010, Bristol, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,698 (100%) |
| Owner Occupied HU | 16,830 (60.8%) |
| Renter Occupied HU | 9,356 (33.8%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $316,220 |
| Average Home Value | $341,970 |
Residential
27,024
Single Family
23,987
Multi-Family
3,037
Businesses
1,355
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listed for sale | $329,000 |
| 2025-07-17 | Listing removed | $339,900 |
| 2025-04-03 | Listed for sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-09 | $4524.00 | 4.94% | $142,030 | N/A |
| 2023-08-09 | $4311.00 | 11.68% | $142,030 | 41.10% |
| 2022-08-09 | $3860.00 | N/A | $100,660 | N/A |
What's Special
None
Listed by: Simonne E. Corriveau • KW Legacy Partners
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24117683
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
