Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shelton at 20 E Sitka Place, Shelton, WA, 98584 with 5% annual appreciation on a $299,950 basis while $2,970/mo rent supports operations. Total monthly income totals $2,970/mo and a $1,468/mo payment preserves $1,145/mo for cash returns. Annual cash flow comes to $13,735/yr on $99,433 deployed, and return on cash invested reaches 33.72% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,871 alongside rental yield of 11.88%. Five-year ROI measures 176.8% and total cumulative return in cash totals $175,796.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,970/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2024
9,147 sqft lot
$N/A/sqft
$270 annually HOA
Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,936 (100%) |
| Owner Occupied HU | 12,036 (67.1%) |
| Renter Occupied HU | 3,532 (19.7%) |
| Vacant Housing Units | 2,368 (13.2%) |
| Median Home Value | $462,070 |
| Average Home Value | $497,220 |
Residential
15,359
Single Family
15,021
Multi-Family
338
Businesses
1,016
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $299,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Derek Johnson • Keller Williams Realty PS
Mls Name: NWMLS
Mls Provider:
Mls ID: #2349070
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2025. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#39)
