20 Cliff St APT 4P, Staten Island, NY, 10305 | $2,542/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Cliff St APT 4P, Staten Island, NY, 10305 | $2,542/mo Cash Flow | Ziffy

Pending

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
925 sft

148 Elizabeth Ave, Iselin, NJ, 08830

4 Bed
3 Bath
2854 sft

7 Battista Ct, Sayreville, NJ, 08872

3 Bed
2 Bath
- sft

4 Mason Drive, Hazlet, NJ, 07730

6 Bed
4 Bath
- sft

13-15 Gordon St, South River, NJ, 08882

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
1 Bath
1176 sft

34 Lincoln Court, Keansburg, NJ, 07734

- Bed
1 Bath
500 sft

28 Bay Ter APT 2H, Staten Island, NY, 10306

2 Bed
2 Bath
1338 sft

33 Lincoln Court, Keansburg, NJ, 07734

1 Bed
1 Bath
1240 sft

52 W Highland Avenue, Keansburg, NJ, 07734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 20 Cliff St APT 4P, Staten Island, NY, 10305 listed at $199,000 pairs $3,871/mo rent with a $974/mo payment to leave $2,542/mo cash flow. Total monthly income runs $3,871/mo, and annual cash flow reaches $30,505/yr on $65,969 cash to close. Return on cash invested measures 66.15% in year one, and rental yield registers 23.34% at a $199,000 basis. Equity gained on principal adds $1,284/yr, and annual property appreciation at 5% supports $54,980 by year five. Five-year ROI tracks 351.52% and total cumulative return in cash totals $231,894. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,871/mo property income relative to a $974/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1964

871.20 sqft lot

$N/A/sqft

No HOA

More details about the property

Large one-bedroom apartment in Sea Cliff Towers. A desirable Co-op building on the water in Shore Acres! Open foyer, large living room, kitchen, dining area with door to enjoy the NY Harbor breeze. King size bedroom with double closet, full bath, linen closet, and coat closet. Building has on-street parking located at dead end of Cliff Street, as well as private parking for rent, mailroom, well-lit, newly renovated lobby, brand new fitness center, laundry facility, live in superintendent, recreational room with bar and games for entertaining guests. Beautiful inground pool with outdoor grill. Patio views of the harbor and Verrazano bridge. Easy commute to Brooklyn and NYC. Priced to sell.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,367 (100%)
Owner Occupied HU	8,911 (54.4%)
Renter Occupied HU	6,522 (39.8%)
Vacant Housing Units	934 ( 5.7%)
Median Home Value	$679,181
Average Home Value	$717,006