








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 2 S End Ave APT 7P, New York, NY, 10280 priced at $865,000 pairs $7,978/mo rent with after a $4,234/mo payment. Total monthly income equals $7,978/mo. Return on cash invested is 13.95% in year one, and rental yield stands at 11.07% on a $865,000 basis. Equity gained on principal adds $5,582/yr, and 5% annual appreciation accumulates to $238,984 by year five. Five-year ROI measures 77.09% and total cumulative return in cash reaches $219,387. For financing, Ziffy Mortgage’s DSCR program evaluates $7,978/mo property income against a $4,234/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1990
N/A lot
$N/A/sqft
$2,858 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Price change | $865,000 |
| 2025-04-04 | Price change | $885,000 |
| 2024-10-22 | Listed for sale | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $21963.00 | 0.15% | $178,072 | -5.56% |
| 2023-06-10 | $21931.00 | N/A | $188,552 | 10.23% |
| 2022-06-10 | N/A | N/A | $171,054 | N/A |



Listed by: Barbara Ireland • Sotheby's International Realty
Mls Name: StreetEasy
Mls ID: #S1763831