Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 2 River Ter APT 3F, New York, NY, 10282 priced at $1,290,000 pairs $4,429/mo rent with after a $6,314/mo payment. Total monthly income equals $4,429/mo. Return on cash invested is 4.67% in year one, and rental yield stands at 4.12% on a $1,290,000 basis. Equity gained on principal adds $8,324/yr, and 5% annual appreciation accumulates to $356,403 by year five. Five-year ROI measures 23% and total cumulative return in cash reaches $96,128. For financing, Ziffy Mortgage’s DSCR program evaluates $4,429/mo property income against a $6,314/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2006
N/A lot
$N/A/sqft
$1,284 monthly HOA
Neighborhood data shown for ZIP Code: 10282, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,418 (100%) |
| Owner Occupied HU | 206 ( 8.5%) |
| Renter Occupied HU | 1,827 (75.6%) |
| Vacant Housing Units | 385 (15.9%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,580,671 |
Residential
2,777
Single Family
1
Multi-Family
2,776
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Contingent | $1,290,000 |
| 2025-02-07 | Listed for sale | $1,290,000 |
| 2024-09-19 | Listing removed | $1,325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Barbara Ireland • Sotheby's International Realty
Mls Name: StreetEasy
Mls ID: #S1753255
