








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,840/mo, and a $7,337/mo payment. Purchase price stands at $1,499,000, and rental yield measures 4.68% with $5,840/mo rent. Return on cash invested shows 8.4% in year one, and 5% annual appreciation builds toward $414,146 over five years. Five-year ROI reaches 42.29% and total cumulative return in cash records $205,389. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,840/mo property income covering a $7,337/mo payment rather than investor’s personal income.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07059, Warren, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,064 (100%) |
| Owner Occupied HU | 5,162 (85.1%) |
| Renter Occupied HU | 539 ( 8.9%) |
| Vacant Housing Units | 363 ( 6.0%) |
| Median Home Value | $955,093 |
| Average Home Value | $1,050,335 |
Residential
6,026
Single Family
5,915
Multi-Family
111
Businesses
656
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ryan Mcgurl • Prominent Properties Sir
Mls Name: GSMLS
Mls ID: #3994493