2 Horatio St APT 9F, New York, NY, 10014 | $4,075/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Horatio St APT 9F, New York, NY, 10014 | $4,075/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
- sft

2 Horatio St APT 16C, New York, NY, 10014

5 Bed
7 Bath
5881 sft

235 W 11th St, New York, NY, 10014

- Bed
1 Bath
845 sft

56 Leonard St APT 8CE, New York, NY, 10013

1 Bed
1 Bath
707 sft

123 Washington St APT 35E, New York, NY, 10006

Nearby investment properties with comparable prices

- Bed
1 Bath
- sft

350 Bleecker St APT 4F, New York, NY, 10014

- Bed
1 Bath
- sft

22 Grove St APT 5C, New York, NY, 10014

- Bed
1 Bath
590 sft

75 Wall St APT 28Q, New York, NY, 10005

4 Bed
3 Bath
- sft

18 Lasalle Ave, Cranford, NJ, 07016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 2 Horatio St APT 9F, New York, NY, 10014 priced at $695,000 pairs $10,045/mo rent with $4,075/mo cash flow after a $3,402/mo payment. Total monthly income equals $10,045/mo, and annual cash flow comes to $48,895/yr on $228,655 invested. Return on cash invested is 41.44% in year one, and rental yield stands at 17.34% on a $695,000 basis. Equity gained on principal adds $4,485/yr, and 5% annual appreciation accumulates to $192,016 by year five. Five-year ROI measures 221.47% and total cumulative return in cash reaches $506,394. For financing, Ziffy Mortgage’s DSCR program evaluates $10,045/mo property income against a $3,402/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1931

N/A lot

$N/A/sqft

$1,329 monthly HOA

More details about the property

NEWLY RENOVATED (South-East facing) move-in ready studio located on the 9th floor of the building in the heart of the West Village. This home boasts a tastefully renovated windowed kitchen with brand new appliances as well beautifully renovated bathroom (floor-to-ceiling subway tiles, marble vanity top, mosaic tile flooring and modern fixtures), high beamed ceilings, hardwood floors, restored molding and doors, and a charming wood-burning fireplace. Additional highlights of this beautiful apartment include new windows with custom coverings; brand new top of the line Murphy bed with storage, two spacious walk-in closets; and lovely built-in bookshelves. Built in 1931 2 Horatio Street was designed by Robert Lyons and built by the renowned Bing and Bing Organization. This premier seventeen-story coop is located on Jackson Square Park and is one of the most coveted addresses in the West Village. Fully staffed with a 24 Hour Doorman 2 Horatio Street is perfectly located within close proximity of the vibrant Meatpacking District, the Whitney Museum, the High Line and all the best restaurants and shops.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10014, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,730 (100%)
Owner Occupied HU	5,412 (24.9%)
Renter Occupied HU	13,475 (62.0%)
Vacant Housing Units	2,843 (13.1%)
Median Home Value	$1,392,361
Average Home Value	$1,447,235