2 Edith Rd, Hudson, MA, 01749 | $1,055/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Edith Rd, Hudson, MA, 01749 | $1,055/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1569 sft

582 Pleasant St, Marlborough, MA, 01752

3 Bed
4 Bath
2800 sft

4 Country Candle Ln, Northborough, MA, 01532

4 Bed
5 Bath
3884 sft

105 Mixter Rd, Holden, MA, 01520

4 Bed
3 Bath
2614 sft

44 Ellis Dr, Worcester, MA, 01609

Nearby investment properties with comparable prices

3 Bed
3 Bath
2424 sft

27 Solomon Pond Rd #A, Northborough, MA, 01532

3 Bed
3 Bath
1625 sft

134 Chapel St, Holden, MA, 01520

4 Bed
2 Bath
1569 sft

582 Pleasant St, Marlborough, MA, 01752

3 Bed
1 Bath
1919 sft

5 Avery Heights Dr, Holden, MA, 01520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hudson at 2 Edith Rd, Hudson, MA, 01749 offers a 9.86% rental yield on a $549,900 purchase with $4,520/mo rent. Total monthly income registers $4,520/mo, and a $2,691/mo payment leaves $1,055/mo available for distribution. Annual cash flow reaches $12,655/yr on $180,917 to close, and return on cash invested stands at 27.06% in year one. Equity gained on principal adds $3,548/yr while 5% annual appreciation supports $151,927 over five years. Portfolio math shows five-year ROI at 141.28% and total cumulative return in cash at $255,602. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,520/mo property income against a $2,691/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1962

0.36 Acres lot

$N/A/sqft

No HOA

More details about the property

Start off the new year in this ranch-style home with a versatile floor plan in one of Hudsons most desirable lifestyle locations. Ideal for working from home or enjoying hobbies, this layout offers great flexibility. The 2018 updated kitchen features granite countertops, and the living room with fireplace provides a warm, inviting space. A full bath on each level is perfect for overnight guests. Enjoy central AC, two fireplaces, and recent updates including roof,chimney,water heater, and plumbing. The back deck overlooks a fenced yard, and the corner lot provides privacy. Bring your personal touch, some cosmetic updating is needed. Hudson is known for its vibrant downtown, popular restaurants and breweries, community events, and outdoor recreation along the Assabet River Rail Trail offering small-town charm with modern amenities. Sellers have secured their next home and seeking a January Closing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01749, Hudson, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,337 (100%)
Owner Occupied HU	5,748 (68.9%)
Renter Occupied HU	2,217 (26.6%)
Vacant Housing Units	372 ( 4.5%)
Median Home Value	$595,322
Average Home Value	$671,271