Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vauxhall at 2 Crestview Ave #1, Vauxhall, NJ, 07088 with 5% annual appreciation on a $525,000 basis while $4,410/mo rent supports operations. Total monthly income totals $4,410/mo and a $2,570/mo payment preserves $668/mo for cash returns. Annual cash flow comes to $8,010/yr on $172,725 deployed, and return on cash invested reaches 24.7% in year one. Equity gained on principal adds $3,388/yr, and five-year appreciation sums $145,048 alongside rental yield of 10.08%. Five-year ROI measures 129.73% and total cumulative return in cash totals $224,085.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,410/mo property income versus a $2,570/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
8,276 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dawn Fisher • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3966557
