Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Methuen at 2 Campus Rd, Methuen, MA, 01844 earns $257/mo cash flow from $3,408/mo rent with a $2,447/mo payment. Total monthly income totals $3,408/mo, and annual cash flow totals $3,084/yr on $165,717 capital. ROI tracks 21.77% on current figures, and rental yield reads 8.18% at a $499,900 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 over five years. Five-year ROI reaches 112.96% and total cumulative return in cash sums $187,200. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,408/mo property income instead of your personal income.
Single Family
Built in 1962
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01844, Methuen, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,798 (100%) |
| Owner Occupied HU | 13,957 (67.1%) |
| Renter Occupied HU | 6,036 (29.0%) |
| Vacant Housing Units | 805 ( 3.9%) |
| Median Home Value | $562,820 |
| Average Home Value | $564,968 |
Residential
19,427
Single Family
16,057
Multi-Family
3,370
Businesses
1,274
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bob Barcelos • Century 21 McLennan & Company
Mls Name: MLS PIN
Mls ID: #73453575
