2 C St, Douglas, MA, 01516 | $1,051/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 C St, Douglas, MA, 01516 | $1,051/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4016 sft

179 Hill Road, Thompson, CT, 06277

4 Bed
5 Bath
4000 sft

6230 Estero BLVD #102, Fort Myers Beach, FL, 33931

4 Bed
5 Bath
4000 sft

6230 Estero BLVD #202, Fort Myers Beach, FL, 33931

4 Bed
5 Bath
4000 sft

6230 Estero BLVD #101, Fort Myers Beach, FL, 33931

Nearby investment properties with comparable prices

4 Bed
3 Bath
2477 sft

60 Woodland Rd, Douglas, MA, 01516

4 Bed
3 Bath
2610 sft

300 Valley Road, Killingly, CT, 06241

4 Bed
3 Bath
2138 sft

30 South Rd, Sturbridge, MA, 01566

4 Bed
3 Bath
2609 sft

7 Hyde Rd, Brooklyn, CT, 06234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Douglas at 2 C St, Douglas, MA, 01516 priced at $695,000 pairs $5,432/mo rent with $1,051/mo cash flow after a $3,402/mo payment. Total monthly income equals $5,432/mo, and annual cash flow comes to $12,615/yr on $228,655 invested. Return on cash invested is 25.58% in year one, and rental yield stands at 9.38% on a $695,000 basis. Equity gained on principal adds $4,485/yr, and 5% annual appreciation accumulates to $192,016 by year five. Five-year ROI measures 133.37% and total cumulative return in cash reaches $304,950. For financing, Ziffy Mortgage’s DSCR program evaluates $5,432/mo property income against a $3,402/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1850

0.67 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautiful and spacious 6-bedroom home on a corner lot with endless potential. Conveniently located near major routes (146, 90, 290, 395). The main floor offers a mudroom, laundry, spacious kitchen with granite and stainless appliances, eat-in area, dining room, living room, primary bedroom with full bath, plus a second bedroom with full bath. Hardwood floors throughout the first level. Upstairs features four large bedrooms and a half bath. The third floor includes a bonus room and storage. Outside is an oversized, insulated two-car garage with heat and A/C, a breezeway, and a 23' x 23' room originally designed as an in-law, now used as an office/gym. Above the garage are two large unfinished rooms (VR-zoned) ready for expansion. Updated windows, doors, roof, plumbing, electrical, insulation, heating, and central A/C. Fenced area offers potential for an ADU or in-law. A flexible property with space to grow.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01516, Douglas, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,767 (100%)
Owner Occupied HU	3,026 (80.3%)
Renter Occupied HU	565 (15.0%)
Vacant Housing Units	176 ( 4.7%)
Median Home Value	$523,878
Average Home Value	$588,803