Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flushing at 2 Bay Club Drive UNIT 9Z3, Flushing, NY, 11360 priced at $768,000 pairs $3,746/mo rent with after a $3,759/mo payment. Total monthly income equals $3,746/mo. Return on cash invested is 8.32% in year one, and rental yield stands at 5.85% on a $768,000 basis. Equity gained on principal adds $4,956/yr, and 5% annual appreciation accumulates to $212,184 by year five. Five-year ROI measures 43.2% and total cumulative return in cash reaches $109,157. For financing, Ziffy Mortgage’s DSCR program evaluates $3,746/mo property income against a $3,759/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1972
2.83 Acres lot
$N/A/sqft
$1,089 monthly HOA
Neighborhood data shown for ZIP Code: 11360, Bayside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,496 (100%) |
| Owner Occupied HU | 6,336 (66.7%) |
| Renter Occupied HU | 2,598 (27.4%) |
| Vacant Housing Units | 562 ( 5.9%) |
| Median Home Value | $742,463 |
| Average Home Value | $801,650 |
Residential
8,782
Single Family
4,071
Multi-Family
4,711
Businesses
319
Date | Event | Price |
|---|---|---|
| 2024-10-29 | Listed for sale | $768,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | N/A | N/A | $62,755 | 0.47% |
| 2022-11-13 | N/A | N/A | $62,463 | 18.79% |
| 2021-11-13 | N/A | N/A | $52,583 | -4.63% |
What's Special
See Remarks
Listed by: Nicholas Zestanakis • Keller Williams Rlty Landmark
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3587991
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.
