Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,240/mo, and a $4,062/mo payment. Purchase price stands at $829,990, and rental yield measures 4.68% with $3,240/mo rent. Return on cash invested shows 12.5% in year one, and 5% annual appreciation builds toward $229,311 over five years. Five-year ROI reaches 62.77% and total cumulative return in cash records $171,411. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,240/mo property income covering a $4,062/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20190, Reston, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,925 (100%) |
| Owner Occupied HU | 5,243 (40.6%) |
| Renter Occupied HU | 6,438 (49.8%) |
| Vacant Housing Units | 1,244 ( 9.6%) |
| Median Home Value | $712,052 |
| Average Home Value | $841,593 |
Residential
11,703
Single Family
3,360
Multi-Family
8,343
Businesses
1,022
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vicki Benson • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2278440
