Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 19914 Rojo Rock Ln, Cypress, TX, 77433 offers a 11.29% rental yield on a $385,000 purchase with $3,622/mo rent. Total monthly income registers $3,622/mo, and a $1,884/mo payment leaves $797/mo available for distribution. Annual cash flow reaches $9,560/yr on $127,628 to close, and return on cash invested stands at 27.4% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 144.52% and total cumulative return in cash at $184,450. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,622/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
5,623 sqft lot
$N/A/sqft
$1,055 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Listed for sale | $385,000 |
| 2024-10-14 | Listing removed | $385,000 |
| 2024-09-06 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $403,637 | -7.01% |
| 2023-12-27 | $2982.17 | 59.97% | $434,055 | 17.67% |
| 2022-12-27 | $1864.20 | N/A | $368,879 | 26.68% |
Listed by: Lanell Johnson • RE/MAX Integrity
Mls Name: HAR
Mls Provider:
Mls ID: #24124034
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
