19910 Willowbrook Dr, Cypress, TX, 77433 | $189/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

19910 Willowbrook Dr, Cypress, TX, 77433 | $189/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1986 sft

6726 Wide Creek Dr, Katy, TX, 77449

5 Bed
2 Bath
1943 sft

3072 Nori Shores Dr, Katy, TX, 77493

4 Bed
3 Bath
2199 sft

30631 Brixton Village St, Fulshear, TX, 77441

3 Bed
2 Bath
1680 sft

1206 Red Rock Canyon Dr, Katy, TX, 77450

Nearby investment properties with comparable prices

4 Bed
3 Bath
2140 sft

6322 Hall Pond Ct, Katy, TX, 77449

3 Bed
2 Bath
1884 sft

20215 Enchanted Rose Ln, Cypress, TX, 77433

4 Bed
3 Bath
2076 sft

297 Elm Patch Dr, Katy, TX, 77493

4 Bed
3 Bath
2641 sft

5903 Llano Creek Dr, Katy, TX, 77449

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cypress at 19910 Willowbrook Dr, Cypress, TX, 77433 offers a 9.29% rental yield on a $299,000 purchase with $2,315/mo rent. Total monthly income registers $2,315/mo, and a $1,463/mo payment leaves $189/mo available for distribution. Annual cash flow reaches $2,271/yr on $99,119 to close, and return on cash invested stands at 22.2% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 116.38% and total cumulative return in cash at $115,354. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,315/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2002

4,534 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 19910 Willowbrook Drive, a beautiful 4-bedroom, 2.5-bath home offering 1,911 sq. ft. of comfortable living on a nearly 5,000 sq. ft. lot. The first floor features a spacious living area, formal dining, and an elegant kitchen with granite countertops, built-in appliances, and a custom tile backsplash. The primary suite easily fits king-sized furniture and includes a modern, stylish bath, while the secondary bedrooms are generously sized for family or guests. Enjoy weekends relaxing under the covered patio with plenty of green space for kids to play. This move-in-ready home perfectly blends comfort, style, and functionality.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	45,531 (100%)
Owner Occupied HU	35,404 (77.8%)
Renter Occupied HU	7,715 (16.9%)
Vacant Housing Units	2,412 ( 5.3%)
Median Home Value	$399,699
Average Home Value	$445,853