199 David Cir, Penn Laird, VA, 22846 | $1,360/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

199 David Cir, Penn Laird, VA, 22846 | $1,360/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3533 sft

3945 Traveler Rd, Rockingham, VA, 22801

5 Bed
4 Bath
4848 sft

1003 Natural Chimneys Rd, Mount Solon, VA, 22843

5 Bed
5 Bath
5487 sft

1370 Middlebrook Rd, Staunton, VA, 24401

5 Bed
4 Bath
3656 sft

3092 Briarwood Ct, Harrisonburg, VA, 22801

Nearby investment properties with comparable prices

3 Bed
2 Bath
2328 sft

803 Alleghany Ave, Staunton, VA, 24401

3 Bed
2 Bath
1350 sft

4280 Scholars Rd, Mount Crawford, VA, 22841

4 Bed
3 Bath
2323 sft

703 Scenic Hwy, Churchville, VA, 24421

3 Bed
2 Bath
1560 sft

6372 Faughts Rd, Mount Crawford, VA, 22841

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Penn Laird at 199 David Cir, Penn Laird, VA, 22846 at $525,000 posts ROI 29.51% with $1,360/mo cash flow from $4,499/mo rent. Total monthly income equals $4,499/mo, and annual cash flow records $16,323/yr on $172,725 to close. Return on cash invested measures 29.51% and rental yield reads 10.28% at the current $525,000. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 by year five. Five-year ROI prints 154.03% and total cumulative return in cash totals $266,049.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,499/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2010

0.31 Acres lot

$N/A/sqft

No HOA

More details about the property

One-owner home in sought-after Madison Village! Main level features formal living & dining, half bath, and a kitchen open to casual living/dining with walkout to a large elevated deck. Upstairs offers 4 bedrooms including two primary suites and 3 full baths. Walk-out lower level provides flexible space (family room, office, gym, playroom) plus a full bath and access to the big backyard. New roof. Prime location near JMU, Sentara RMH, Massanutten Resort, and employers Coors & Merckconvenient to work, school, shopping and recreation. Interior photos coming soon!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22846, Penn Laird, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	785 (100%)
Owner Occupied HU	559 (71.2%)
Renter Occupied HU	202 (25.7%)
Vacant Housing Units	24 ( 3.1%)
Median Home Value	$410,000
Average Home Value	$516,717