Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Listed by: Jacqueline Donell • Bayside
Mls Name: CRMLS
Mls ID: #SB25148660
Investment property for sale in San Pedro at 1984 Mount Shasta Dr, San Pedro, CA, 90732 earns $36/mo cash flow from $4,614/mo rent with a $3,622/mo payment. Total monthly income totals $4,614/mo, and annual cash flow totals $434/yr on $243,460 capital. ROI tracks 20.24% on current figures, and rental yield reads 7.48% at a $740,000 purchase. Equity gained on principal adds $4,775/yr, and 5% annual appreciation supports $204,448 over five years. Five-year ROI reaches 104.59% and total cumulative return in cash sums $254,626. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,614/mo property income instead of your personal income.
Townhouse
Built in 1975
7.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90732, San Pedro, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,346 (100%) |
| Owner Occupied HU | 6,093 (65.2%) |
| Renter Occupied HU | 2,783 (29.8%) |
| Vacant Housing Units | 470 ( 5.0%) |
| Median Home Value | $900,711 |
| Average Home Value | $956,321 |
Residential
9,035
Single Family
7,443
Multi-Family
1,592
Businesses
304
Date | Event | Price |
|---|---|---|
| No price history data available | ||
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
